VECTIS INTELLIGENCE

Financial Overview
Last updated: 25 February 2026
$—
Monthly Fixed
$—
Monthly Variable
$—
Total Burn / mo
$0
Revenue / mo
$—
Cost / Article
Cost Structure
Fixed Monthly Costs
Subscriptions & infrastructure
Recurring
ServicePropertiesMonthly
Hosting & CMS
Ghost(Pro)Per-site plan 5 sites $—
WebflowCMS plan FlowSpex $—
Infrastructure
CloudflareDNS + CDN + security All domains $—
GitHubRepos + Actions minutes All pipelines $—
Domains
Domain renewals6 domains, amortized monthly 6 domains $—
Fixed subtotal $—
Fill in your actual subscription costs above
Variable API Costs
Usage-based — scales with publishing volume
Per-use
APIUsageMonthly
Claude APIAnalysis per article — tokens/mo $—
FirecrawlSource scraping credits — credits/mo $—
Social APIsLinkedIn + X posting (future) Not active $0
Variable subtotal $—
API consumption (% of cap)
Claude
$—
/ $— cap
Firecrawl
/ — cred
Ghost API
/ — calls
Webflow
/ — calls
Fill in from your API billing dashboards
Cost per Property
Radiation Monitor
radiation-monitor.com
$—
Fixed / mo
Ghost + domain share
$—
Variable / mo
Claude + Firecrawl
$—
Total / mo
All-in cost
$—
Cost / article
Total ÷ articles
FlowSpex
flowspex.com
$—
Fixed / mo
Webflow + domain share
$—
Variable / mo
Claude + Firecrawl
$—
Total / mo
All-in cost
$—
Cost / brief
Total ÷ briefs
PIDS Monitor
pids-monitor.com
$—
Fixed / mo
Ghost + domain share
$—
Variable / mo
Claude + Firecrawl
$—
Total / mo
All-in cost
$—
Cost / article
Projected
CUAS Monitor
cuas-monitor.com
$—
Fixed / mo
Ghost + domain share
$—
Variable / mo
Claude + Firecrawl
$—
Total / mo
All-in cost
$—
Cost / article
Projected
CBRNE Monitor
cbrne-monitor.com
$—
Fixed / mo
Ghost + domain share
$—
Variable / mo
Claude + Firecrawl
$—
Total / mo
All-in cost
$—
Cost / article
Projected
Social Media
Cross-property automation
$0
Fixed / mo
API access (free tiers?)
$0
Variable / mo
Not active yet
$0
Total / mo
$—
Cost / post
Projected
Unit Economics & Revenue
Unit Economics
Portfolio-wide efficiency metrics
Key Metrics
$—
Avg cost / article
All properties combined
Articles / month
Current run rate
$—
Cost / property / mo
Average across 6
Sources monitored
All pipelines total
$—
Marginal cost
Next property added
—%
Fixed vs variable
Cost structure ratio
These compute automatically once you fill in the cost tables
Revenue Streams
Strategic plan activation sequence
Planning
FlowSpex trade execution
Primary driver — per engagement, evolving to retainers (Year 1+)
$0
Intelligence subscriptions
Paid tier on monitor platforms — annual licenses (Year 1-2)
$0
Custom intelligence reports
Commissioned research — increasingly automated (Year 2+)
$0
Data licensing
Structured data to compliance platforms & agencies (Year 5+)
$0
Update as revenue streams activate
Strategic Revenue Targets (CHF)
30-50K
YEAR 1
100-200K
YEAR 2
300-500K
YEAR 3
500K-1M
YEAR 5
1-2M+
YEAR 10
View full strategic plan →
6-Month Cost Projection
Monthly Burn Trajectory
Current → full portfolio (all monitors + social automation)
Forecast
$—
Mar
$—
Apr
$—
May
$—
Jun
$—
Jul
$—
Aug
Current (2 operational)
Projected (full portfolio)
MonthMilestoneProperties LiveEst. Monthly
Mar 2026Current state2$—
Apr 2026+ PIDS + CUAS go live4$—
May 2026+ CBRNE + Social automation5 + social$—
Jun 2026Full portfolio steady state5 + social$—
Jul 2026Optimization pass5 + social$—
Aug 2026Mature run rate5 + social$—
Fill in estimates based on your current costs × the number of active properties each month